jagomart
digital resources
picture1_Portfolio Selection


 224x       Filetype XLS       File size 0.06 MB       Source: www.yorku.ca


File: Portfolio Selection
sheet 1 twoasset portfolios column1 column2 portfolio analysis mean 0018758333333333 mean 0009966666666667 month small lt treasuries standard error 00145506662262 standard error 0005459594464534 cap w1 1w1 st dev mean median 00195 ...

icon picture XLS Filetype Excel XLS | Posted on 16 Aug 2022 | 3 years ago
Partial file snippet.
Sheet 1: Two-asset portfolios









Column1
Column2

















Portfolio analysis



Mean 0.018758333333333 Mean 0.009966666666667
Month Small LT Treasuries





Standard Error 0.0145506662262 Standard Error 0.005459594464534

Cap

w1 1-w1 St. Dev Mean
Median 0.0195 Median 0.0126









Mode #N/A Mode #N/A
1 0.1126 -0.0324
1.0 0.0 0.0504 0.0188
Standard Deviation 0.050404986375508 Standard Deviation 0.01891259000259
2 0.0452 0.0051
0.9 0.1 0.0448 0.0179
Sample Variance 0.002540662651515 Sample Variance 0.000357686060606
3 -0.0249 -0.0094
0.8 0.2 0.0393 0.0170
Kurtosis -0.466909670529446 Kurtosis 1.23749114745566
4 -0.0403 0.0016
0.7 0.3 0.0339 0.0161
Skewness 0.412884277888127 Skewness -0.79910787402517
5 -0.0014 0.0243
0.6 0.4 0.0288 0.0152
Range 0.1645 Range 0.0722
6 -0.0519 0.0200
0.5 0.5 0.0240 0.0144
Minimum -0.0519 Minimum -0.0324
7 0.0370 0.0398
0.4 0.6 0.0198 0.0135
Maximum 0.1126 Maximum 0.0398
8 -0.0228 0.0067
0.3 0.7 0.0167 0.0126
Sum 0.2251 Sum 0.1196
9 0.0131 0.0185
0.2 0.8 0.0153 0.0117
Count 12 Count 12
10 0.0259 0.0198
0.1 0.9 0.0162 0.0108




11 0.0885 0.0010
0.0 1.0 0.0189 0.0100

Column 1 Column 2
12 0.0441 0.0246





Column 1 1










Column 2 -0.316157793817396 1
Mean 0.0188 0.0100









St. Dev. 0.0504 0.0189






















Corr. -0.3162



















































































Sheet 2: 3-asset portfolios (naive)
Three-asset portfolios with known expected return and variance-covariance matrix:

















Mean, St. Dev


Correlation Coefficients










Stock 1 Stock 2 Stock 3

Stock 1 Stock 2 Stock 3
Return 0.14 0.08 0.2
Stock 1 1 0.5 0.2
St. dev 0.2 0.12 0.3
Stock 2 1 0.4





Stock 3 1










Portfolio weight
Portfolio Portfolio



Stock 1 Stock 2 Stock 3 St. Dev Return



0 0 1 0.3 0.2


Stocks 0 0.2 0.8 0.250567356213853 0.176


2 and 3 0 0.4 0.6 0.204 0.152



0 0.6 0.4 0.162775919595006 0.128



0 0.8 0.2 0.132 0.104



0 1 0 0.12 0.08



0 0 1 0.3 0.2


Stocks 0.2 0 0.8 0.251077677223603 0.188


1 and 3 0.4 0 0.6 0.21109239683134 0.176



0.6 0 0.4 0.185903200617956 0.164



0.8 0 0.2 0.181769084280028 0.152



1 0 0 0.2 0.14



0 1 0 0.12 0.08


Stocks 0.2 0.8 0 0.121061967603372 0.092


1 and 2 0.4 0.6 0 0.131696621065235 0.104



0.6 0.4 0 0.149879951961562 0.116















0.8 0.2 0 0.173251262621662 0.128















1 0 0 0.2 0.14















0.2 0.2 0.6 0.204626488998859 0.164














Mixed 0.2 0.4 0.4 0.163560386402087 0.14














weights 0.2 0.6 0.2 0.132966161108757 0.116















0.4 0.2 0.4 0.171580884716218 0.152















0.4 0.4 0.2 0.14271650219929 0.128















0.6 0.2 0.2 0.159649616347801 0.14















Sheet 3: 3-asset portfolios (Bodie)
A. Inputs on three stocks: mean, standard deviation, and correlation matrix

































Standard Expected













Stock Deviation Return













A 0.2 0.14













B 0.12 0.08













C 0.3 0.2































A B C












St. Dev 0.2 0.12 0.3












Mean 0.14 0.08 0.2






























Correlation Matrix















A B C












A 1 0.5 0.2












B 0.5 1 0.4












C 0.2 0.4 1





























B. Covariance Matrix

































A B C












A 0.04 0.012 0.012












B 0.012 0.0144 0.0144












C 0.012 0.0144 0.09





























C. Equally-Weighted Portfolio

































A B C












Weights 0.3333 0.3333 0.3333












0.3333 0.004444444444444 0.001333333333333 0.001333333333333












0.3333 0.001333333333333 0.0016 0.0016












0.3333 0.001333333333333 0.0016 0.01












1.0000 0.0071 0.0045 0.0129












Variance 0.0246














St. Dev 0.156773013550731














R * weight 0.046666666666667 0.026666666666667 0.066666666666667












Mean 0.14































D. Minimize Portfolio Variance, Given Portfolio Mean
































Use Excel Solver (under Tools) to minimize portfolio variance, subject to:
















1. Portfolio weights sum to 1 (a50=1);















2. A specified portfolio mean (b54=?);















3. Optional: portfolio weights>=0































Portfolio A B C












Weight -0.7819 2.4743 -0.6924












-0.78193365079586 0.024456809369878 -0.023216862675381 0.006496616054868












2.47430015873159 -0.023216862675381 0.088159122367188 -0.024668964870996












-0.692366507935734 0.006496616054868 -0.024668964870996 0.043143424318001












1.0000 0.0077 0.0403 0.0250












Variance 0.0730














St. Dev 0.270149834484584














R * weight -0.10947071111142 0.197944012698528 -0.138473301587147












Mean -0.05000000000004































E. Unrestricted Efficient Frontier



































Portfolio Weights












Mean St. Dev A B C







-0.05 0.270149834484584 -0.78194726166354 2.47430696416543 -0.692359702501894
-0.02 0.222987278946538 -0.590263686941401 2.1284651768037 -0.538201489862302
0 0.193534436453269 -0.462474645030171 1.89790398918142 -0.43542934415125
0.02 0.166665138772147 -0.334679207790395 1.66733127056186 -0.332652062771469
0.04 0.143837983580411 -0.206890162271805 1.4367700811359 -0.229879918864097
0.06 0.127245120028976 -0.079101113665536 1.2062088901661 -0.127107776500565
0.08 0.119512193102635 0.048681541588545 0.975659229205396 -0.024340770793941
0.1 0.122330314649954 0.17647058933309 0.745098038666457 0.078431372000453
0.12 0.135041125131134 0.304259634888692 0.51453684922199 0.181203515889318
0.14 0.155233253793053 0.432048681541836 0.283975659228751 0.283975659229413
0.16 0.18041196939739 0.559837728194979 0.053414469235513 0.386747802569508
0.18 0.208780871567971 0.687626774848123 -0.177146720757726 0.489519945909603
0.2 0.239207616884766 0.815415819167406 -0.407707909584034 0.592292090416628
0.22 0.270999951348458 0.943204868155365 -0.63826910074468 0.695064232589315
0.25 0.320357709303102 1.13489482758621 -0.984122413793103 0.849227586206897






F. Restricted Efficient Frontier (No short sales)













Portfolio Weights

Mean St. Dev A B C






0.08 0.119999989131562 5.43423724285592E-07 0.999999456576276 0
0.09 0.119583455565413 0.112565787696112 0.86038377281828 0.027050439485609
0.1 0.122330314649954 0.176470588235548 0.745098039215228 0.078431372549224
0.11 0.127580066734574 0.240365110446049 0.629817444776645 0.129817444777307











0.12 0.135041125131134 0.304259634888692 0.51453684922199 0.181203515889318











0.13 0.144371056754494 0.368154158215263 0.399256254225371 0.232589587559366











0.14 0.155233253793053 0.432048681541836 0.283975659228751 0.283975659229413











0.15 0.1673295808905 0.495943204868408 0.168695064232132 0.33536173089946











0.16 0.180411969397283 0.559837725827047 0.053414470420141 0.386747803752812











0.17 0.19621416870357 0.499999999999337 0 0.500000000000663











0.18 0.223109340409213 0.333333333332671 0 0.666666666667329











0.19 0.258736244937821 0.166666666666005 0 0.833333333333995











0.2 0.3 0 0 1












The words contained in this file might help you see if this file matches what you are looking for:

...Sheet twoasset portfolios column portfolio analysis mean month small lt treasuries standard error cap w st dev median mode na deviation sample variance kurtosis skewness range minimum maximum sum count corr asset naive threeasset with known expected return and variancecovariance matrix correlation coefficients stock weight stocks mixed weights bodie a inputs on three b c covariance equallyweighted r d minimize given use excel solver under tools to subject specified optional gt...

no reviews yet
Please Login to review.