322x Filetype XLSX File size 0.04 MB Source: www.flow-rite.com
Sheet 1: Cost Justification Worksheet
| Prepared for: | ||||||||||||||||||
| Prepared by: | Date: | |||||||||||||||||
| Directions: Input the appropriate data in the blue highlighted cells. Your numbers will automatically be calculated below. | ||||||||||||||||||
| Battery Cells | 12 | 18 | 24 | 40 | ||||||||||||||
| Number of Batteries in Facility | ||||||||||||||||||
| Millennium Evo List Price | $226.00 | $334.00 | $442.00 | $730.00 | ||||||||||||||
| Fully Loaded Labor Rate (per hour) | ||||||||||||||||||
| Number of Waterings per Year | ||||||||||||||||||
| Manual | Millennium Evo | |||||||||||||||||
| Minutes per Watering | 0 | 0 | ||||||||||||||||
| Labor Cost per Watering | $0.00 | $0.00 | ||||||||||||||||
| Annual Cleaning of Batteries | $50.00 | $0.00 | ||||||||||||||||
| Labor & Cleaning Per Year Subtotal | $50.00 | $0.00 | ||||||||||||||||
| Millennium Evo System Cost | $0.00 | |||||||||||||||||
| Number of Water Supplies | ||||||||||||||||||
| Retail Price for Water Supply | $100.00 | See Dealer for Pricing | ||||||||||||||||
| Cost by Year | Manual | Millennium Evo | Millennium Cost Savings | |||||||||||||||
| Year Zero | $0.00 | $0.00 | $0.00 | |||||||||||||||
| Year One | $50.00 | $0.00 | $50.00 | |||||||||||||||
| Year Two | $50.00 | $0.00 | $50.00 | |||||||||||||||
| Year Three | $50.00 | $0.00 | $50.00 | |||||||||||||||
| Year Four | $50.00 | $0.00 | $50.00 | |||||||||||||||
| Year Five | $50.00 | $0.00 | $50.00 | |||||||||||||||
| Total Five Year Cost | $250.00 | $0.00 | $250.00 | Last Revised: 12/17/2012 | ||||||||||||||
| $250.00 | Total Five Year Millennium Evo Savings | |||||||||||||||||
| Payback Period in Months | 0.0 | $0.00 | Total Millennium Evo Equipment Cost | |||||||||||||||
| Time Saved Per Year in Hours | 0.0 | #DIV/0! | Err:523 | Return on Investment | ||||||||||||||
| ROI | IRR / APY | |||||||||||||||||
no reviews yet
Please Login to review.