121x Filetype PDF File size 0.36 MB Source: mastermindsindia.com
No.1 for CA/CWA & MEC/CEC MASTER MINDS 15. MARGINAL COSTING SOLUTIONS TO ASSIGNMENT PROBLEMS Problem No. 1 BES Desired E G sales 100% Sales 20 (2000) 4500 6000 7000 60% V.C 12 1200 2700 (3600) (4200) 40% Contribution 8 800 1800 2400 2800 Fixed cost - (800) (800) (800) (800) Profit - - 1000 1600 2000 a. Profit volume ratio = contribution X100 = 8 X100= 40% sales 20 b. BES = Rs. 2000 2000 c. BES (Quantity) = = 100 units 20p.u d. Sales value to earn profit of Rs.1000 = 4500 e. Profit at sales of Rs. 6000 = Rs. 1600 f. Margin of sales = total sales- break even sales i. Mos of (d) = 4500 – 2000 = 2500 ii. Mos of (e) = 6000 – 2000 = 4000 g. Sales volume to earn profit of Rs. 2000 = 7000 = 350 units. 20p.u Problem No. 2 Particulars Rs. Per unit Total Rs. Selling price 20 Less: variable cost (12) Contribution 8 Fixed costs Rs.9,000 X 4quarters 36,000 1. PV Ratio = Contributionperunit X100= Rs.8 X100 = 40% Salespriceperunit Rs.20 2. Breakeven point(in Rs.) = Fixedcosts =Rs.36,000 = Rs.90,000 PVRatio 40% 3. Breakeven quantity = Fixedcosts =Rs.36,000 = 4,500 units. Contributionperunit Rs.8 4. Required sales for profit of Rs.12,000: = DesiredContribution =FixedCost+DesiredProfit =Rs.36,000+Rs.12,000 =Rs.1,20,000 PVRatio PVRatio 40% 5. Profit at sales of Rs.2,00,000 = Contribution less fixed cost = (Rs.2,00,000 X 40%) – Rs.36,000 = Rs.44,000. IPCC_33e_Costing_Marginal Costing_Assignment Solutions_______________81 Ph: 98851 25025/26 www.mastermindsindia.com 6. Margin of safety: For (4) above, margin of safety = total sales - breakeven sales = 1,20,000 – 90,000 = Rs.30,000. For (5) above, margin of safety = total sales – breakeven sales = 2,00,000 – 90,000 = Rs.1,10,000. Problem No. 3 a. Calculation of profit: BES % Calculation of Profit Sales 160000 100% 2,00,000 V.C 1,20,000 75% 1,50,000 Contribution 40,000 25% 50,000 Fixed cost (40,000) (40,000) Profit - 10,000 P/v ratio = 40,000 X 100 = 25%, Profit = Rs. 10,000 1,60,000 b. Calculation of sales: BES Calculation of Sales Sales 40,000 60,000 100% V.C 20,000 30,000 50% Contribution 20,000 30,000 50% Fixed cost (20,000) (20,000) Profit - 10,000 P/v ratio = 30,000 X 100 = 50%, Sales = Rs. 60,000 60,000 Problem No. 4 Note.1: Present selling price per unit = Rs.1,50,000 = Rs.10 per unit. 15,000 Note.2: present contribution per unit = selling price per unit – variable cost per unit = Rs.10 –Rs.6 = Rs.4 per unit. Note.3: in the following calculations PVR = Contributionperunit X100 Salespriceperunit BEQ = FixedCosts ContributionPerUnit Computation of PVR, BEP, and MOS BES = MOS(Qtty) = MOS (Rs.) = Particulars PVR = see note BEQ = see note BEQ X SP p.u. Total Sales - MOS X SP p.u. BEQ Data given 106 =40% Rs.34,000 = 8,500 8,500 X 10 = 15,000 – 8,500 = 6,500 X 10 = 10 Rs.4 Rs.85,000 6,500 units Rs.65,000 units 10% decrease in 96 =33.33% Rs.34,000 = 11,333 X 9 = 15,000 – 11,333 = 3,667 X 9 = selling price 9 Rs.3 Rs.1,01,997 3,667 units Rs.33,003 11,333 units IPCC_33e_Costing_Marginal Costing_Assignment Solutions_______________82 No.1 for CA/CWA & MEC/CEC MASTER MINDS 10% increase in 106.6 =34% Rs.34,000 = 10,000 X 10 = 15,000 – 10,000 = 5,000 X 10 = variable costs 10 Rs.3.4 Rs.1,00,000 5,000 units Rs.50,000 10,000 units Sales Increase by 106 =40% Rs.34,000 = 8,500 8,500 X 10 = 17,000 – 8,500 = 8,500 X 10 = 2,000 units 10 Rs.4 Rs.85,000 8,500 units Rs.85,000 units Rs.6,000 increase 106 =40% Rs.40,000 = 10,000 X 10 = 15,000 – 10,000 = 5,000 X 10 = in fixed costs 10 Rs.4 Rs.1,00,000 5,000 units Rs.50,000 10,000 units Problem No. 5 Selling price to earn same Particulars Present Proposed Contribution Sales (let) 100 80 20 = 40 160 80 = ? Less: Variable cost (60) (60)* (120) Contribution 40 20 40 Therefore if selling price is reduced by 20% selling price has to be increased by 60% i.e. from Rs. 100 to Rs. 160. * Variable cost will not change for change in selling price. Problem No. 6 a) 1. % of margin of safety = Margin of safety Total sales Total sales = Margin of safety %ofMargin of safety = 2,40,000 40% = 6,00,000 Break even sales = Total sales – Margin of Safety sales = 6,00,000 – 2,40,000 = 3,60,000 2. Profit = [Total sales – Break even sales] x P/V Ratio = (9,00,000 – 3,60,000) x 30% = 1,62,000 b) Fixed cost = Contribution – Profit = 2,00,000 – 1,50,000 = 50,000 Rs. P/V Ratio = Contribution = 2,00,000 = 25% sales 8,00,000 BEP = Fixedcost = 50,000 = 2,00,000 P/VRatio 25% Margin of safety = Total sales – BEP = 8,00,000 – 2,00,000 = 6,00,000 IPCC_33e_Costing_Marginal Costing_Assignment Solutions_______________83 Ph: 98851 25025/26 www.mastermindsindia.com Problem No. 7 P/V ratio = Contribution X100=1,50,000 X100=50% Sales 3,00,000 i. If in the next period company suffered a loss of Rs. 30,000, then Contribution = Fixed Cost - Profit = Rs. 90,000 – Rs. 30,000 (as it is a loss) = Rs. 60,000. Then Sales = Contributionor 60,000 =Rs.1,20,000 P/VRatio 0.50 So, there will be loss of Rs. 30,000 at sales of Rs. 1,20,000. ii. safety = Profit or 90,000 =Rs.1,80,000 PVratio 0.50 Problem No. 8 i. In the First half year: Contribution = Fixed cost + Profit = 4,50,000 + 3,00,000 = Rs. 7,50,000 P/V ratio =ContributionX100 = 7,50,000 X 100 = 50% sales 15,00,000 Fixed cost 4,50,000 Break-even point = P/V ratio = 50% = Rs. 9,00,000 Margin of safety = Actual sales – Break-even point = 15,00,000 – 9,00,000 = Rs. 6,00,000 ii. In the second half year: Contribution = Fixed cost – Loss = 4,50,000 – 1,50,000 = Rs. 3,00,000 Expected sales volume = Fixed cost -loss = 3,00,000 = Rs. 6,00,000 P/V ratio 50% iii. For the whole year: B.E. point = Fixed cost = 4,50,000X2 = Rs.18,00,000 P/V ratio 50% Margin of safety = PROFIT = 3,00,000 . 1,50,000 = Rs. 3,00,000. P/V ratio 50% Problem No. 9 1. Marginal cost sheet for the given data is prepared as under – Particulars Rs. Sales (given) 3,00,000 Less: variable cost (balancing figure) 1,20,000 Contribution (fixed cost + profit) 1,80,000 Less: fixed cost (given) 90,000 Profit (given) 90,000 IPCC_33e_Costing_Marginal Costing_Assignment Solutions_______________84
no reviews yet
Please Login to review.