342x Filetype PPTX File size 0.12 MB Source: www.psx.com.pk
Financial Highlights
PKR Millions FY19-20 FY18-19 Change Variance Analysis
Overall increase due to following initiatives implemented during the FY19-20
effective July 01, 2019:
Core Operating i) Annual Listing Fee incremental revenue of PKR 66 million in FY19-20;
Revenue 795 734 8% ii) Additional cost recovery of PKR 10 million in FY19-20 with respect to IT
Facilities and services provided to occupants of the premises.
Moreover, despite the uncertain economic environment, average daily traded
values increased in contrast to last year i.e. PKR 10.8 billion in FY19-20 vs. PKR 9.5
billion in FY18-19, resulting in an increase in trading fees by PKR 13 million.
Net decrease due to the following:
i) Decrease in rental income by PKR 9 million as MCB and Bank of Khyber were
vacated. Consequently, space vacated by MCB is in process of being rented out,
whereas, Bank of Khyber is being used as IT store.
Other Revenue 193 202 (4%) ii) Decrease in other revenue by PKR 8 million mainly due to the reason that
during the FY19 higher exchange gain realization owing to exchange rate
movement, income generated from sale of debris / scrap items and higher
dividend received from VIS Credit Rating Company Limited.
iii) However, adverse effect on revenues was mitigated by increase in markup
income by PKR 8 million, due to higher rate of return on fund.
Share of Associates 384 344 12% Higher profit reported by both the Associated companies owing to improved
performance.
Total Revenue 1,372 1,280 7%
Total Expenses (1,182) (1,188) (0.5%) Decrease in expenses as Management was conscious of the difficult business
environment and focused on effective cost management.
Pre Tax Profit 190 92 1.1x
Profit After Tax 194 88 1.2x
Earning Per Share 0.24 0.11 1.2x
(EPS)
2
Revenue PKR Millions
404 384
378
344
194 203
176
163 152
142
58 45
3 3 2 3
e e e e s s *
e e e e e e e s
F F f f e e e
t f f u t
g g n g p r n ia
n in e in i e e c
ti d d h h v o
is m n s t e s
a p r O R s
L r i e e r A
T u V b e
q a m h m
e t e t o
a O r
d D M f
n t
a fi
s o
e r
iti P
il f
c o
a e
F r
a
Sh
Actual - FY20 Actual - FY19
3
*Other Revenue: Interest Income + Rental Income + Exchange gain, gain on sale
of Fixed Assets, etc.
Expenses PKR Millions
534 506
218 209 205
158 136
123
53 48 61 53 35
31
) r e e s n *
s e c c e o s
u w n n g ti e
n o a a r a s
o P n n a s n
B e e h ti e
l. & t t l c r p
c l in in a o x
n e a a g E
I u e m r
( F m m L A e
t h
s d T d t
o n I n O
C a a
R ir n
H a o
p ti
e ia
R c
e
r
p
e
D
Actual - FY20 Actual - FY19
*Other Expenses 4
Rent, Insurance, Travelling, Security, Advertisement & marketing, Directors’ remuneration, Contribution to CCPCF @1% of
revenue, etc.
Balance Sheet PKR Millions
30th June 2020 30th June 2019
Particulars
Non-Current Assets 4,139 3,169
Current Assets 2,767 2,753
Assets held for distribution to shareholders / disposal 4,729 4,697
Total Assets 11,635 10,619
Authorized Capital (1,000,000,000 ordinary shares of Rs.10 each) 10,000 10,000
Equity 9,062 8,891
Non-Current Liabilities 640 301
Current Liabilities 1,610 1,104
Liabilities related to assets held for distribution to shareholders / disposal 323 323
Total Equity & Liabilities 11,635 10,619
5
Initiatives Already in Place
Listing Fee Optimization Transform organizational health and capability
In place effective July 1, 2018, Organizational Re-structuring by strengthening
Increase spread over two years, the Management team.
Incremental Revenue of PKR 66 Mn in FY19-20. Implementation of IT Trading and Surveillance
System expected by March, 2021.
1 3
Cost Recovery of Premises & Facilities 2 4 Demerger of Real Estate
In place effective July 1, 2018, 4 Business model developed,
Increase spread over a period of Expected to complete within one
three years, 5 year - subject to requisite legal and
100% cost recovery for Premises regulatory approvals.
and 33% cost recovery for IT facilities.
6
no reviews yet
Please Login to review.