271x Filetype XLSX File size 0.02 MB Source: www.cornwall.gov.uk
Information Classification: CONTROLLED#
CORNWALL PENSION FUND
Response to Freedom of Information request re selected
assets as at 30 September 2021
Target Net
Category Currency Commitment bookcost Distribution Value
PROPERTY UNIT TRUSTS % of fund £ £m £
Brunel Property
Ardstone UK Regional Office Fund Property unit trust GBP 5,820,691.41 5,648,763.70
Bridges Property Alternatives Fund IV Property unit trust GBP 5,729,964.39 8,152,363.46
Curlew Student Trust Property unit trust GBP 1,542,730.61 1,693,025.11
DV4 Ltd Property unit trust GBP 8,786,235.01 9,671,776.46
Federated Hermes Property Unit Trust Property unit trust GBP 15,000,008.56 15,468,970.95
FRXL Co Investment Property unit trust GBP 125,751.92 136,128.07
FRXL Co Investment 2 Property unit trust GBP 45,855.89 51,828.10
Henderson UK Shopping Centre Property unit trust GBP 1,991,094.29 1,293,241.64
Industrial Property Investment Fund Property unit trust GBP 14,834,328.01 19,387,670.66
M&G Real Estate Debt Fund II Feeder Property unit trust GBP 169,559.71 NOT 80,703.68
M&G Real Estate Debt Fund III Property unit trust GBP 7.5% of the Fund 268,764.54 211,640.43
Ostara Japan Fund 3 Property unit trust JPY 6,085,785.86 AVAIL- 5,773,582.25
Fiera Real Estate Long Income Fund Property unit trust GBP 5,721,510.17 6,006,126.77
Palmer Capital Development Fund 3 Property unit trust GBP 298,922.30 ABLE 107,578.50
PP Property Finance Property unit trust GBP 6,443,342.57 6,384,399.87
RREEF UK Industrial Property Fund Property unit trust GBP 68,399.40 68,399.40
CBRE UK Property PAIF Property unit trust GBP 13,758,622.29 14,852,068.20
UBS Triton Property Unit Trust Property unit trust GBP 28,681,404.59 29,020,583.78
Schroder Exempt Property Unit Trust Property unit trust GBP 27,096,378.34 28,931,470.57
Subtotal of portfolio excluding cash 142,469,349.86 152,940,321.60
NB: Contribution shown above is simply the net bookcost - no further information available.
"ALTERNATIVE ASSETS"
Contribution Distribution Value
Category Currency Inception Commitment £m €m $m £m €m $m £m
Aberdeen Standard Investments
Euro Strat 2004 B LP Private Equity EUR 2005 €m 30.00 27.168 37.466 0.098
Euro Strat 2008 B LP Private Equity EUR 2008 €m 15.00 14.314 18.726 2.944
SL Capital SOF 1 LP Private Equity USD 2014 $m 25.00 21.363 26.730 5.207
Golub Capital
Golub Capital Partners International 11 LP Private Debt USD 2017 $m 50.00 45.254 6.346 32.447
Arcmont
Senior Loan Fund I SLP Sub/Red Private Debt GBP 2017 £m 60.00 44.212 10.727 34.357
M&G/Infracapital
Infracapital Partners II LP Infrastructure GBP 2013 £m 25.00 22.579 22.134 7.926
Infracapital Partners III LP Infrastructure GBP 2017 £m 50.00 38.333 - 46.496
ETF
Environmental Technology Fund Private Equity GBP 2008 £m 5.00 4.921 1.070 0.064
Federated Hermes
Hermes GPE Infrastructure Fund LP Infrastructure GBP 2011 £m 50.00 46.148 4.415 55.079
Wilshire Associates
Wilshire European Private Markets Fund VI Private Equity EUR 2005 €m 11.00 10.320 13.729 1.052
Wilshire European Private Markets Fund VIII Private Equity EUR 2008 €m 3.40 3.103 6.024 1.561
Wilshire US Private Markets Fund VI Private Equity USD 2005 $m 43.40 41.261 57.628 3.506
Wilshire US Private Markets Fund VIII Private Equity USD 2007 $m 11.30 11.056 16.894 3.382
Wilshire Asia Private Markets Fund VIII Private Equity USD 2008 $m 4.00 1.843 2.270 0.183
Wilshire Global Private Markets Fund IX Private Equity USD 2014 $m 40.00 27.875 10.807 37.423
Brunel Pension Partnership
Brunel Pension Partnership - Infrastructure Portfolio (Cycle 1) Infrastructure GBP 2018 £m 60.00 26.120 1.360 26.309
Brunel Pension Partnership - Infrastructure Portfolio (Cycle 2) Infrastructure GBP 2020 £m 80.00 9.100 0.380 8.761
Brunel Pension Partnership - Private Equity Portfolio (Cycle 2) Private Equity GBP 2021 £m 55.00 3.890 - 4.545
Brunel Pension Partnership - Private Debt Portfolio (Cycle 2) Private Debt GBP 2021 £m 100.00 8.000 0.140 7.971
TOTAL FUND VALUE at 30 September 2021 was £2,344 million
no reviews yet
Please Login to review.