180x Filetype XLSX File size 0.03 MB Source: www.junglescout.com
This spreadsheet is intended to help you organize and understand the expenses and profits associated with your Amazon FBA product. There is example data included to help illustrate how the spreadsheet works. This is a template that you can alter to fit your specific needs. All text in GREEN is a formula, and will calculate automatically. All text in RED is the text that you should enter specific to your product. If it does not apply to you, simply enter 0. Hope that this helps you in your FBA journey! Basic Information Notes Number of units 1000Total units ordered from supplier Units sold to date 335 Retail Price $ 19.99 The selling price on Amazon. Cost of Goods Sold $ 3.50 Cost of goods sold, this does not include shipping. Estimated FBA Fees (per unit) $ 5.85 Cost per unit paid to Amazon. Amazon FBA Fee Calculator: https://sellercentral.amazon.com/hz/fba/profitabilitycalculator/index?lang=en_US Promotional Products Given Away 20 Total Landed Cost per Product $ 5.89 Landed Cost includes COGS + all shipping costs to get product to AMZ warehouse. Upfront Costs (per product) Samples $ 300 Enter your overall costs for all samples combined. Graphic Design Work $ 50 Enter all graphic design work (label creation, photo manipulation, etc) Photography $ 250 Product photography costs. Additional Miscellanous Costs: Cost #1 $ 10 Enter any costs incurred getting product listing active. Cost #2 $ 25 Total Upfront Costs $ 635 Fixed Costs Cost of Goods Sold $ 3,500 Enter total costs paid to product manufacturer. Shipping Costs Importing from Overseas $ 1,400 Enter shiping costs associated with shipping from manufacturer to port in your country. Shipping to Amazon Warehouses $ 900 Enter shipping costs to get product from port to AMZ warehouse. Additional Costs Storage, Cost #1 $ 30 Cost #2 $ 55 Total Fixed Costs $ 5,885 Variable Costs Advertising $ 1.60 Advertising cost per unit Promotion $ 10.36 Includes product giveaways and coupons, per unit. FBA Fees (per unit) $ 5.85 Net Margin at Different Various Price Points Retail Price $ 19.99 $ 23.99 FBA Fees $ 4.25 $ 6.10 COGS $ 3,500 $ 3,500 Shipping (Includes overseas + to AMZ wa $ 2,300 $ 2,300 Total Landed Cost $ 5,800 $ 5,800 Landed Cost, Per Unit $ 5.80 $ 5.80 PPC Cost $ 1.60 $ 1.60 FBA Fees $ 4.25 $ 6.10 Cost Per Unit $ 11.65 $ 13.50 Net Margin Per Unit $ 8.34 $ 10.49 Gross Margin Calculation REVENUE Product Sold $ 12,307 Total Revenue $ 12,307 EXPENSES Samples $ 300 Graphic Design $ 50 Product Photogra $ 250 Mischellaneous $ 35 All Shipping Costs $ 2,300 COGS $ 1,173 Product Giveaway $ 207 PPC Cost $ 534 Amazon FBA Fees $ 1,960 Total Expenses $ 6,809 GROSS MARGIN $ 5,498
no reviews yet
Please Login to review.