233x Filetype XLSX File size 0.03 MB Source: files.hudexchange.info
Sheet 1: Step 1 Budget
U.S. Department of Housing & Urban Development | ||||||||
Itemized Budget | ||||||||
Agency: | XXX Housing Agency | Grant #: | 123 | |||||
Period Starting Date: | 1/1/2017 | Period End Date: | 6/30/2018 | Grant FY: | 2017 | |||
Budget Items | ||||||||
a. Personnel (Direct Labor) | $10,000.00 | |||||||
b. Fringe & Other Benefits | $3,000.00 | |||||||
c. Training | $3,000.00 | |||||||
d. Travel | $2,000.00 | |||||||
e. Rent | $6,000.00 | |||||||
f. Phone | $1,000.00 | |||||||
g. Postage | $500.00 | |||||||
h. Supplies | $500.00 | |||||||
i. Technology/Equipment | $500.00 | |||||||
j. Marketing/Advertisement | $500.00 | |||||||
k. Other (Direct Costs) | $500.00 | |||||||
l. Subtotal of Direct Costs | $27,500.00 | |||||||
m. Indirect Costs (approved indirect cost %) | 10% | $2,750.00 | ||||||
Total Budget | $30,250.00 | |||||||
Instructions | ||||||||
This worksheet serves to codify your budget. | ||||||||
1. Complete the yellow shaded areas with grant and agency information | ||||||||
2. Complete the blue shaded areas with your budget numbers. | ||||||||
*For definitions of budget line items, see the budget assumption tab | ||||||||
3. The green cells will calculate to show your total budget. |
U.S. Department of Housing & Urban Development | ||||||||||||||||
Quarterly Planning | ||||||||||||||||
Agency: | XXX Housing Agency | Grant #: | 123 | |||||||||||||
Period Starting Date: | 1/1/2017 | Period End Date: | 6/30/2018 | Grant FY: | 2017 | |||||||||||
Quarter 1 Expenditures | Quarter 2 Expenditures | Quarter 3 Expenditures | Quarter 4 Expenditures | Quarter 5 Expenditures | Quarter 6 Expenditures | Total Expenditures | ||||||||||
Budget Items | Budget | percentage | dollars | percentage | dollars | percentage | dollars | percentage | dollars | percentage | dollars | percentage | dollars | percentage | dollars | |
a. Personnel (Direct Labor) | $10,000.00 | 20% | $2,000 | 20% | $2,000 | 20% | $2,000 | 20% | $2,000 | 10% | $1,000 | 10% | $1,000 | 100% | $10,000 | |
b. Fringe & Other Benefits | $3,000.00 | 20% | $600 | 20% | $600 | 20% | $600 | 20% | $600 | 10% | $300 | 10% | $300 | 100% | $3,000 | |
c. Training | $3,000.00 | 100% | $3,000 | 0% | $- | 0% | $- | 0% | $- | 0% | $- | 0% | $- | 100% | $3,000 | |
d. Travel | $2,000.00 | 25% | $500 | 25% | $500 | 25% | $500 | 25% | $500 | 0% | $- | 0% | $- | 100% | $2,000 | |
e. Rent | $6,000.00 | 20% | $1,200 | 20% | $1,200 | 20% | $1,200 | 20% | $1,200 | 10% | $600 | 10% | $600 | 100% | $6,000 | |
f. Phone | $1,000.00 | 20% | $200 | 20% | $200 | 20% | $200 | 20% | $200 | 10% | $100 | 10% | $100 | 100% | $1,000 | |
g. Postage | $500.00 | 20% | $100 | 20% | $100 | 20% | $100 | 20% | $100 | 10% | $50 | 10% | $50 | 100% | $500 | |
h. Supplies | $500.00 | 20% | $100 | 20% | $100 | 20% | $100 | 20% | $100 | 10% | $50 | 10% | $50 | 100% | $500 | |
i. Technology/Equipment | $500.00 | 20% | $100 | 20% | $100 | 20% | $100 | 20% | $100 | 10% | $50 | 10% | $50 | 100% | $500 | |
j. Marketing/Advertisement | $500.00 | 20% | $100 | 20% | $100 | 20% | $100 | 20% | $100 | 10% | $50 | 10% | $50 | 100% | $500 | |
k. Other (Direct Costs) | $500.00 | 20% | $100 | 20% | $100 | 20% | $100 | 20% | $100 | 10% | $50 | 10% | $50 | 100% | $500 | |
l. Subtotal of Direct Costs | $27,500.00 | $8,000 | $5,000 | $5,000 | $5,000 | $2,250 | $2,250 | $27,500 | ||||||||
m. Indirect Costs (approved indirect cost %) | 10% | $2,750.00 | $800 | $500 | $500 | $500 | $225 | $225 | $2,750 | |||||||
Total Budget | $30,250.00 | $8,800 | $5,500 | $5,500 | $5,500 | $2,475 | $2,475 | $30,250 | ||||||||
Instructions | ||||||||||||||||
This worksheet allows you to allocate your annual budget across the six quarters of your grant. You may want to allocate costs evenly (1/6 or 16.7% per quarter) or you may choose to more costs towards your early quarters. Some costs like training or equipment may be one time costs. | ||||||||||||||||
1. Complete the blue cells. | ||||||||||||||||
- Insert the percentage of the budget you expect to expend each quarter. | ||||||||||||||||
- Keep in mind, you may start spending your funds slowly and ramp up in the second quarter. Or, you may choose to expend all your funds over the first four or five quarters so so that you have little to spend in your final quarter. | ||||||||||||||||
- Note that the agency and budget information in the orange cells will self-populate with data from Step 1. | ||||||||||||||||
2. Check your work. | ||||||||||||||||
- The budget totals in the green cells will auto-calculate. | ||||||||||||||||
- Confirm that the percentages total 100 (in the first green column) | ||||||||||||||||
- Confirm the dollar amounts in the second green column equal the dollars in the orange budget column. |
U.S. Department of Housing & Urban Development | |||||||||||||||||
Budget Actuals vs Projections | |||||||||||||||||
Agency: | XXX Housing Agency | Grant #: | 123 | ||||||||||||||
Period Starting Date: | 1/1/2017 | Period End Date: | 6/30/2018 | Grant FY: | 2017 | ||||||||||||
Quarter 1 Expenditures | Quarter 2 Expenditures | Quarter 3 Expenditures | Quarter 4 Expenditures | Quarter 5 Expenditures | Quarter 6 Expenditures | Total Expenditures | Grant funds | ||||||||||
Budget Items | Budget | projected | actual | projected | actual | projected | actual | projected | actual | projected | actual | projected | actual | projected | actual | Remaining | |
a. Personnel (Direct Labor) | $10,000.00 | $2,000.00 | $1,800.00 | $2,000.00 | $2,000.00 | $2,000.00 | $2,200.00 | $2,000.00 | $2,200.00 | $1,000.00 | $- | $1,000.00 | $- | $10,000.00 | $8,200.00 | $1,800.00 | |
b. Fringe & Other Benefits | $3,000.00 | $600.00 | $500.00 | $600.00 | $600.00 | $600.00 | $700.00 | $600.00 | $700.00 | $300.00 | $- | $300.00 | $- | $3,000.00 | $2,500.00 | $500.00 | |
c. Training | $3,000.00 | $3,000.00 | $- | $- | $2,500.00 | $- | $- | $- | $- | $- | $- | $- | $- | $3,000.00 | $2,500.00 | $500.00 | |
d. Travel | $2,000.00 | $500.00 | $500.00 | $500.00 | $500.00 | $500.00 | $600.00 | $500.00 | $500.00 | $- | $- | $- | $2,000.00 | $2,100.00 | $(100.00) | ||
e. Rent | $6,000.00 | $1,200.00 | $1,200.00 | $1,200.00 | $1,200.00 | $1,200.00 | $1,200.00 | $1,200.00 | $1,200.00 | $600.00 | $- | $600.00 | $- | $6,000.00 | $4,800.00 | $1,200.00 | |
f. Phone | $1,000.00 | $200.00 | $100.00 | $200.00 | $200.00 | $200.00 | $200.00 | $200.00 | $100.00 | $100.00 | $- | $100.00 | $- | $1,000.00 | $600.00 | $400.00 | |
g. Postage | $500.00 | $100.00 | $120.00 | $100.00 | $120.00 | $100.00 | $120.00 | $100.00 | $120.00 | $50.00 | $- | $50.00 | $- | $500.00 | $480.00 | $20.00 | |
h. Supplies | $500.00 | $100.00 | $100.00 | $100.00 | $90.00 | $100.00 | $100.00 | $100.00 | $110.00 | $50.00 | $- | $50.00 | $- | $500.00 | $400.00 | $100.00 | |
i. Technology/Equipment | $500.00 | $100.00 | $100.00 | $100.00 | $10.00 | $100.00 | $100.00 | $100.00 | $100.00 | $50.00 | $- | $50.00 | $- | $500.00 | $310.00 | $190.00 | |
j. Marketing/Advertisement | $500.00 | $100.00 | $200.00 | $100.00 | $100.00 | $100.00 | $100.00 | $100.00 | $100.00 | $50.00 | $- | $50.00 | $- | $500.00 | $500.00 | $- | |
k. Other (Direct Costs) | $500.00 | $100.00 | $50.00 | $100.00 | $50.00 | $100.00 | $50.00 | $100.00 | $50.00 | $50.00 | $- | $50.00 | $- | $500.00 | $200.00 | $300.00 | |
l. Subtotal of Direct Costs | $27,500.00 | $8,000.00 | $4,670.00 | $5,000.00 | $7,370.00 | $5,000.00 | $5,370.00 | $5,000.00 | $5,180.00 | $2,250.00 | $- | $2,250.00 | $- | $27,500.00 | $22,590.00 | $4,910.00 | |
m. Indirect Costs (approved indirect cost %) | 10% | $2,750.00 | $800.00 | $467.00 | $500.00 | $737.00 | $500.00 | $537.00 | $500.00 | $518.00 | $225.00 | $- | $225.00 | $- | $2,750.00 | $2,259.00 | $491.00 |
Total Budget | $30,250.00 | $8,800.00 | $5,137.00 | $5,500.00 | $8,107.00 | $5,500.00 | $5,907.00 | $5,500.00 | $5,698.00 | $2,475.00 | $- | $2,475.00 | $- | $30,250.00 | $24,849.00 | $5,401.00 | |
Instructions | |||||||||||||||||
This worksheet allows you to track your actual costs each quarter and see how much money remains to be expended over the remaining grant period. | |||||||||||||||||
1. Complete the blue cells. | |||||||||||||||||
- Enter the actual expenditures for the grant quarter by category. | |||||||||||||||||
- Note that the agency information and budget projections in the orange cells will self-populate with data from Step 2. | |||||||||||||||||
2. Assess your status. | |||||||||||||||||
- The total actual l expenditures and remaining funds in the green cells will auto-calculate. | |||||||||||||||||
- Compare your quarterly actuals to your projections to see if you are spending your funds as planned. | |||||||||||||||||
- If you are running ahead or behind on the quarter, consider how you can adjust in future quarters. | |||||||||||||||||
- Look at the total funds remaining in the green column. Confirm that the totals are positive. If they are negative, you may have to do some rebudgetting. | |||||||||||||||||
- If you have concerns about your budget, go to step 4 for additional analysis. |
no reviews yet
Please Login to review.