Sheet 1: Statements of Income (IFRS)

	
	
	
	
	

		
Consolidated Statement of Profit or Loss [IFRS]
		


		


		


		
(Unit: million yen)
	
	

		


		
FY2017
		
FY2018
		
FY2019
		
FY2020
	
	

		
Revenue
		
4,085,679
		
4,078,344
		
4,041,376
		
3,699,946
	
	

		
Cost of sales
		
3,367,065
		
3,310,210
		
3,331,339
		
3,116,464
	
	

		
  Gross profit
		
718,613
		
768,133
		
710,036
		
583,482
	
	

		
Other comprehensive income
		
545,068
		
541,714
		
583,874
		
531,383
	
	

		
Share of profit of investments accounted for using the equity method
		
2,670
		
10,937
		
12,898
		
15,158
	
	

		
Other income *
		
24,744
		
64,503
		
67,751
		
167,698
	
	

		
Other expenses
		
142,782
		
115,135
		
236,350
		
180,873
	
	

		
  Profit from business activities
		
58,176
		
186,724
		
-29,538
		
54,081
	
	

		
Finance income
		
5,884
		
7,650
		
11,616
		
11,677
	
	

		
Finance expenses
		
24,828
		
11,749
		
14,738
		
16,404
	
	

		
  Profit before income taxes
		
39,232
		
182,624
		
-32,660
		
49,355
	
	

		
Income taxes
		
22,644
		
54,153
		
-139,945
		
6,153
	
	

		
  Profit
		
16,588
		
128,471
		
107,284
		
43,202
	
	

		
Profit (loss) attributable to:
		


		


		


		


	
	

		
  Owners of parent
		
-7,320
		
101,354 
		
87,123
		
40,639
	
	

		
  Non-controlling interests
		
23,909
		
27,116
		
20,161
		
2,652
	
	

		


		


		


		


		


	
	

		
*Other income incluedes dividend income.