317x Filetype XLS File size 1.22 MB Source: pserc.gov.in
S. No PARTICULARS
D1 Profit and Loss Statement
D2 Balance Sheet
D3 Cash Flow Statement
D4 Annual Revenue Requirement
D5 Current Assets and Liability
D6 Financial Investment
D7 Return on Equity
D8 Key Characteristics of the Distribution Network
D9 Summary of Power Purchase from Own Stations and Other Sources
D10 Station wise Details for Power Purchase from Other Sources
D11 Energy Balance
D12 Intra-State Transmission Charges
D13 UI Details
D14 Inter-State Transmission Charges
D15 Fixed Assets ad Provision for Depreciation
D16 Investment Plan Master
D17 Investment Plan Master - Loan Details
D18 Commissioning/Capitalization Plan - Master
D19 Year-wise Capital Expenditure
D20 Year-wise Capital Expenditure - Loan Details
D21 Financing of Capitalized works
D22 Financing of Capitalized works - Loan Details
D23 Captial Work in Progress - Summary statement
D24 Details of Expenses Capitalized
D25 Summary statement of Interest & Financial Charges
D26 Loan Master for all Loan outstanding as on 1.4.2010
D27 Calculation of weighted average rate of interest on actual loans
D28 Repair and Maintenance Expenditure
D29 Employee Expenses
D30 Employee Strength
D31 A&G Expense
D32 Working Capital Requirement
D33 Prior Period Expenses
D34 Income Tax Provision
D35 Debt, Write-off and any other item
D36 Statement of sundry debtors and provision for bad and doubtful debts
D37 Extra-Ordinary Items
D38 Statements of Assets not in use
D39 Contribution, Grants & subsidies towards cost of capital Assets
D40 Income from investment & non-tariff income
D41 Income from miscellaneous charges from consumers
D42 Expenses & Income from business other than licensed business
D43 Consumer security deposit
D44 Total System Losses
D45 Total System Losses-Month Wise
D46 Peak Demand in MW
D47 Circlewise and category wise Collection Efficiency
D48 Circlewise Energy Input and Output
D49 Income from wheeling charges
D50 Projection of sales, customers & Connected Loads
D51 monthly Projection of sales for control period
D52 Existing and proposed consumer categorywise tariff
D53 Revenue from current tarriff in control period
D54 Revenue from proposed tarriff in control period
D55 Summary of Revenue and Gap/surplus across major categories at current tariff
D56 Summary of Revenue and Gap/surplus across major categories at proposed tariff
D57 Tariff Proposed
NOTE: This format shall be filed by PowerCom only for its Distribution Business
consistent with the Allocation Statement mentioned in the MYT Regulation.
Form D1
Profit & Loss Account
All figures in Rs Crores
Previous Year Current Year Control Period
Particulars Reference Form Actual Estimated Projection
1st year 2nd year 3rd year
A Revenue
1 Revenue from Sale of Power
2 Other Non-tariff income
3 Revenue subsidies
Total Revenue or Income
B Expenditure
1 power purchase cost from own station
2 Power Purchase Cost form others stations
3 Inter-state Transmission charge
4 Intra-State Transmission charge
5 SLDC Fees and Charges
6 Repairs and Maintenance
7 Employee costs
8 Administration and General expenses
9 Net prior period credits/(charges)
10 Other Debits, Write-offs
11 Extraordinary items (net)
12 Less: Expenses Capitalized
C PBITDA (A-B)
D Depreciation & Amortization
1 Depreciation
2 Amortization
E PBIT ( C-D1-D2)
F Total Interest and Finance Charges
1 Interest on Loan
2 Interest on Working Capital
3 Finance Charges
G Profit/Loss before Tax (E-F1-F2-F3)
H Income Tax
I Profit/Loss after Tax (G-H)
Note - Appropriation to any reserve can be mentioned
* Ancillary Services implies revenues from grid support, reactive energy and other facility provided.
no reviews yet
Please Login to review.