167x Filetype XLS File size 1.22 MB Source: pserc.gov.in
S. No PARTICULARS D1 Profit and Loss Statement D2 Balance Sheet D3 Cash Flow Statement D4 Annual Revenue Requirement D5 Current Assets and Liability D6 Financial Investment D7 Return on Equity D8 Key Characteristics of the Distribution Network D9 Summary of Power Purchase from Own Stations and Other Sources D10 Station wise Details for Power Purchase from Other Sources D11 Energy Balance D12 Intra-State Transmission Charges D13 UI Details D14 Inter-State Transmission Charges D15 Fixed Assets ad Provision for Depreciation D16 Investment Plan Master D17 Investment Plan Master - Loan Details D18 Commissioning/Capitalization Plan - Master D19 Year-wise Capital Expenditure D20 Year-wise Capital Expenditure - Loan Details D21 Financing of Capitalized works D22 Financing of Capitalized works - Loan Details D23 Captial Work in Progress - Summary statement D24 Details of Expenses Capitalized D25 Summary statement of Interest & Financial Charges D26 Loan Master for all Loan outstanding as on 1.4.2010 D27 Calculation of weighted average rate of interest on actual loans D28 Repair and Maintenance Expenditure D29 Employee Expenses D30 Employee Strength D31 A&G Expense D32 Working Capital Requirement D33 Prior Period Expenses D34 Income Tax Provision D35 Debt, Write-off and any other item D36 Statement of sundry debtors and provision for bad and doubtful debts D37 Extra-Ordinary Items D38 Statements of Assets not in use D39 Contribution, Grants & subsidies towards cost of capital Assets D40 Income from investment & non-tariff income D41 Income from miscellaneous charges from consumers D42 Expenses & Income from business other than licensed business D43 Consumer security deposit D44 Total System Losses D45 Total System Losses-Month Wise D46 Peak Demand in MW D47 Circlewise and category wise Collection Efficiency D48 Circlewise Energy Input and Output D49 Income from wheeling charges D50 Projection of sales, customers & Connected Loads D51 monthly Projection of sales for control period D52 Existing and proposed consumer categorywise tariff D53 Revenue from current tarriff in control period D54 Revenue from proposed tarriff in control period D55 Summary of Revenue and Gap/surplus across major categories at current tariff D56 Summary of Revenue and Gap/surplus across major categories at proposed tariff D57 Tariff Proposed NOTE: This format shall be filed by PowerCom only for its Distribution Business consistent with the Allocation Statement mentioned in the MYT Regulation. Form D1 Profit & Loss Account All figures in Rs Crores Previous Year Current Year Control Period Particulars Reference Form Actual Estimated Projection 1st year 2nd year 3rd year A Revenue 1 Revenue from Sale of Power 2 Other Non-tariff income 3 Revenue subsidies Total Revenue or Income B Expenditure 1 power purchase cost from own station 2 Power Purchase Cost form others stations 3 Inter-state Transmission charge 4 Intra-State Transmission charge 5 SLDC Fees and Charges 6 Repairs and Maintenance 7 Employee costs 8 Administration and General expenses 9 Net prior period credits/(charges) 10 Other Debits, Write-offs 11 Extraordinary items (net) 12 Less: Expenses Capitalized C PBITDA (A-B) D Depreciation & Amortization 1 Depreciation 2 Amortization E PBIT ( C-D1-D2) F Total Interest and Finance Charges 1 Interest on Loan 2 Interest on Working Capital 3 Finance Charges G Profit/Loss before Tax (E-F1-F2-F3) H Income Tax I Profit/Loss after Tax (G-H) Note - Appropriation to any reserve can be mentioned * Ancillary Services implies revenues from grid support, reactive energy and other facility provided.
no reviews yet
Please Login to review.