jagomart
digital resources
picture1_Excel Sheet Download 27176 | 046 Item Download 2022-08-03 06-03-02


 216x       Tipe XLS       Ukuran file 0.16 MB       Source: www.ojk.go.id


File: Excel Sheet Download 27176 | 046 Item Download 2022-08-03 06-03-02
pada bank lain  interbank placement  1 034 902 337 502   ...

icon picture XLS Excel XLS | Diposting 03 Aug 2022 | 3 thn lalu
Berikut sebagian screen capture file ini. Geser ke kiri pada layar.
Sheet 1: Neraca
PT BANK DBS INDONESIA
NERACA (BALANCE SHEETS)
Per Desember 2012 dan 2011 (As at December, 2012 and 2011)













(dalam jutaan rupiah/In Million IDR)
NO. POS-POS (ACCOUNTS) BANK KONSOLIDASI (CONSOLIDATION)
DES 2012 DES 2011 DES 2012 DES 2011

ASET (ASSETS)



1 Kas (Cash) 153,268 256,560 - -
2 Penempatan pada Bank Indonesia (Placement to Bank Indonesia) 3,695,914 2,532,308 - -
3 Penempatan pada bank lain (Interbank placement) 1,034,902 337,502 - -
4 Tagihan spot dan derivatif (Spot and derivatives claims) 368,528 171,061 - -
5 Surat berharga (Securities) 5,104,093 3,344,102 - -

a. Diukur pada nilai wajar melalui laporan laba/rugi (Measured at fair value through profit and loss) 2,972,272 2,070,112 - -

b. Tersedia untuk dijual (Available for sale) 1,555,429 875,475 - -

c. Dimiliki hingga jatuh tempo (Hold to maturity) - - - -

d. Pinjaman yang diberikan dan piutang (Loan and receivables) 576,392 398,515 - -
6 Surat berharga yang dijual dengan janji dibeli kembali (repo) (Securities sold under repurchase agreement (repo)) - - - -
7 Tagihan atas surat berharga yang dibeli dengan janji dijual kembali (reverse repo) (Claims on securities bought under reverse repo) - - - -
8 Tagihan akseptasi (Acceptance claims) 3,273,860 3,115,786 - -
9 Kredit (Loans) 28,095,137 22,063,370 - -

a. Diukur pada nilai wajar melalui laporan laba/rugi (Measured at fair value through profit and loss) - - - -

b. Tersedia untuk dijual (Available for sale) - - - -

c. Dimiliki hingga jatuh tempo (Hold to maturity) - - - -

d. Pinjaman yang diberikan dan piutang (Loan and receivables) 28,095,137 22,063,370 - -
10 Pembiayaan syariah 1) (Sharia financing 1)) - - - -
11 Penyertaan (Equity investment) - - - -
12 Cadangan kerugian penurunan nilai aset keuangan -/- (Impairment on financial assets -/-) 462,922 444,826 - -

a. Surat berharga (Securities) 2,079 1,896 - -

b. Kredit (Loans) 430,660 428,294 - -

c. Lainnya (Others) 30,183 14,636 - -
13 Aset tidak berwujud (Intangible assets) 161,602 162,995 - -
14 Akumulasi amortisasi aset tidak berwujud -/- (Accumulated amortisation on intangible assets -/-) 149,365 139,892 - -
15 Aset tetap dan inventaris (Fixed assets and equipment) 283,563 276,246 - -
16 Akumulasi penyusutan aset tetap dan inventaris -/- (Accumulated depreciation on fixed assets and equipment -/-) 251,228 208,407 - -
17 Aset non produktif (Non Productive Asset) - 7,185 - -

a. Properti terbengkalai (Abandoned property) - - - -

b. Aset yang diambil alih (Foreclosed assets) - - - -

c. Rekening tunda (Suspense accounts) - 7,185 - -

d. Aset antarkantor 2) (Interbranch assets) - - - -


i. Melakukan kegiatan operasional di Indonesia (Conducting operational activities in Indonesia) - - - -


ii. Melakukan kegiatan operasional di luar Indonesia (Conducting operational activities outside Indonesia) - - - -
18 Cadangan kerugian penurunan nilai dari aset non keuangan -/- (Imparment on Non Financial Assets -/-) - - - -
19 Sewa pembiayaan 3) (Leasing 3)) - - - -
20 Aset pajak tangguhan (Deferred tax assets) 33,070 3,806 - -
21 Aset Lainnya (Other assets) 348,237 1,004,504 - -

TOTAL ASET (TOTAL ASSETS) 41,688,659 32,482,300 - -

LIABILITAS DAN EKUITAS (LIABILITIES AND EQUITIES)




LIABILITAS (LIABILITIES) - - - -
1 Giro (Current account) 5,881,491 5,273,545 - -
2 Tabungan (Saving account) 1,422,522 1,575,449 - -
3 Simpanan berjangka (Time deposit) 21,870,864 14,978,103 - -
4 Dana investasi revenue sharing 1) (Revenue sharing investment 1)) - - - -
5 Pinjaman dari Bank Indonesia (Liabilities to Bank Indonesia) - - - -
6 Pinjaman dari bank lain (Interbank liabilities) 3,221,428 2,843,465 - -
7 Liabilitas spot dan derivatif (Spot and derivatives liabilities) 114,645 92,086 - -
8 Utang atas surat berharga yang dijual dengan janji dibeli kembali (repo) (Liabilities on securities sold under repurchase agreement) - - - -
9 Utang akseptasi (Acceptance liabilities) 3,197,064 2,832,033 - -
10 Surat berharga yang diterbitkan (Issued securities) - - - -
11 Pinjaman yang diterima (Loans received) 965,722 270 - -

a. Pinjaman yang dapat diperhitungkan sebagai modal (Loans calculated as capital) - - - -

b. Pinjaman yang diterima lainnya (Other loans received) 965,722 270 - -
12 Setoran jaminan (Margin deposit) 9,479 - - -
13 Liabilitas antarkantor 2) (Interbranch liabilities) - - - -

a. Melakukan kegiatan operasional di Indonesia (Conducting operational activities in Indonesia) - - - -

b. Melakukan kegiatan operasional di luar Indonesia (Conducting operational activities outside Indonesia) - - - -
14 Liabilitas pajak tangguhan (Deferred tax liabilities) - - - -
15 Liabilitas lainnya (Other liabilities) 627,094 1,110,483 - -
16 Dana investasi profit sharing 1) (Profit Sharing investment 1)) - - - -

TOTAL LIABILITAS (TOTAL LIABILITIES) 37,310,309 28,705,434 - -

EKUITAS (EQUITIES) - - - -
1 Modal disetor (Paid in capital) 2,225,000 2,225,000 - -

a. Modal dasar (Capital) 3,000,000 3,000,000 - -

b. Modal yang belum disetor -/- (Unpaid capital -/-) 775,000 775,000 - -

c. Saham yang dibeli kembali (treasury stock) -/- (Treasury stock -/-) - - - -
2 Tambahan modal disetor (Additional paid in capital) - - - -

a. Agio (Agio) - - - -

b. Disagio -/- (Disagio -/-) - - - -

c. Modal sumbangan (Donated capital) - - - -

d. Dana setoran modal (Fund for paid up capital) - - - -

e. Lainnya (Others) - - - -
3 Pendapatan (kerugian) komprehensif lainnya (Other comprehensive gain (loss)) 4,174 20,751 - -

a. Penyesuaian akibat penjabaran laporan keuangan dalam mata uang asing (Translation adjustment from foreign currency) - - - -

b. Keuntungan(kerugian) dari perubahan nilai aset keuangan dalam kelompok tersedia untuk dijual (Gain (loss) on value changes of financial assets categorized as available for sale) 14,410 20,679 - -

c. Bagian efektif lindung nilai arus kas (Effective portion of cash flow hedge) - - - -

d. Selisih penilaian kembali aset tetap (Difference in fixed asset revaluation) - - - -

e. Bagian pendapatan komprehensif lain dari entitas asosiasi (Portion of other comprehensive income from associates) - - - -

f. Keuntungan (kerugian) aktuarial program manfaat pasti (Gain (loss) on defined benefit actuarial program) (8,845) - - -

g. Pajak penghasilan terkait dengan laba komprehensif lain (Income tax of other comprehensive income) (1,391) 72 - -

h. Lainnya (Others) - - - -
4 Selisih kuasi reorganisasi 4) (Difference in quasi-reorganization 4)) - - - -
5 Selisih restrukturisasi entitas sepengendali 5) (Difference in restructuring under common control 5)) - - - -
6 Ekuitas Lainnya (Other Equity) - - - -
7 Cadangan (Reserves) - - - -

a. Cadangan umum (General reserves) - - - -

b. Cadangan tujuan (Appropriated reserves) - - - -
8 Laba/rugi (Gain/loss) 2,149,176 1,531,115 - -

a. Tahun-tahun lalu (Previous years) 1,531,115 1,147,159 - -

b. Tahun berjalan (Current year) 618,061 383,956 - -

TOTAL EKUITAS YANG DAPAT DIATRIBUSIKAN KEPADA PEMILIK (TOTAL EQUITIES ATTRIBUTABLE TO OWNERS) 4,378,350 3,776,866 - -
9 Kepentingan non pengendali 6) (Minority interest 6)) - - - -

TOTAL EKUITAS (TOTAL EQUITIES) 4,378,350 3,776,866 - -

TOTAL LIABILITAS DAN EKUITAS (TOTAL LIABILITIES AND EQUITIES) 41,688,659 32,482,300 - -

Sheet 2: LR
PT BANK DBS INDONESIA
LAPORAN LABA-RUGI (INCOME STATEMENTS)
Per Desember 2012 dan 2011 (As at December, 2012 and 2011)













(dalam jutaan rupiah/In Million IDR)
NO. POS-POS (ACCOUNTS) BANK KONSOLIDASI (CONSOLIDATION)
DES 2012 DES 2011 DES 2012 DES 2011

PENDAPATAN DAN BEBAN OPERASIONAL (OPERATIONAL INCOME AND EXPENSES)



A. Pendapatan dan Beban Bunga (Interest income and expenses) - - - -
1. Pendapatan Bunga (Interest income) 2,460,620 1,936,389 - -

a. Rupiah (Rupiah) 1,801,921 1,539,962 - -

b. Valuta Asing (Foreign currency) 658,699 396,427 - -
2. Beban Bunga (Interest expenses) 1,122,133 928,998 - -

a. Rupiah (Rupiah) 917,205 857,916 - -

b. Valuta Asing (Foreign currency) 204,928 71,082 - -

Pendapatan (Beban) Bunga bersih (Net interest income (expenses)) 1,338,487 1,007,391 - -
B. Pendapatan dan Beban Operasional selain Bunga (Operational Income and Expenses Other than Interest)



1. Pendapatan Operasional Selain Bunga (Operational Income Other than Interest) 811,931 681,260 - -

a. Peningkatan nilai wajar aset keuangan (Positive mark to market on financial assets) 196,290 185,331 - -


i. Surat berharga (Securities) 15,562 14,270 - -


ii. Kredit (Loans) - - - -


iii. Spot dan derivatif (Spot and derivatives) 180,728 171,061 - -


iv. Aset keuangan lainnya (Other financial assets) - - - -

b. Penurunan nilai wajar liabilitas keuangan (Negative mark to market on financial liabilities) - - - -

c. Keuntungan penjualan aset keuangan (Gain on sale of financial assets) 149,902 171,555 - -


i. Surat berharga (Securities) 149,902 171,555 - -


ii. Kredit (Loans) - - - -


iii. Aset keuangan lainnya (Other financial assets) - - - -

d. Keuntungan transaksi spot dan derivatif (realised) (Gain on spot and derivatives (realised)) 155,309 6,452 - -

e. Keuntungan dari penyertaan dengan equity method (Gain on investment under equity method) - - - -

f. Dividen (Dividend) - - - -

g. komisi/provisi/fee dan administrasi (Comission/provision/fee and administration) 300,177 247,966 - -

h. Pemulihan atas cadangan kerugian penurunan nilai (Recovery of asset impairment) 4,008 66,715 - -

i. Pendapatan lainnya (Other income) 6,245 3,241 - -
2. Beban Operasional Selain Bunga (Operational Expenses Other than Interest) 1,470,869 1,522,964 - -

a. Penurunan nilai wajar aset keuangan (Negative mark to market on financial assets) 247,254 102,058 - -


i. Surat berharga (Securities) 21,235 9,972 - -


ii. Kredit (Loans) - - - -


iii. Spot dan derivatif (Spot and derivatives) 226,019 92,086 - -


iv. Aset keuangan lainnya (Other financial assets) - - - -

b. Peningkatan nilai wajar liabilitas keuangan (Positive mark to market on financial liabilities) - - - -

c. Kerugian penjualan aset keuangan (Loss on sale of financial assets) 14 953 - -


i. Surat berharga (Securities) 14 953 - -


ii. Kredit (Loans) - - - -


iii. Aset keuangan lainnya (Other financial assets) - - - -

d. Kerugian transaksi spot dan derivatif (realised) (Loss on spot and derivatives (realised)) 93,089 284,433 - -

e. Kerugian penurunan nilai aset keuangan (impairment) (Impairment of financial assets) 118,352 204,570 - -


i. Surat berharga (Securities) 311 549 - -


ii. Kredit (Loans) 99,922 196,125 - -


iii. Pembiayaan syariah (Sharia financing) - - - -


iv. Aset keuangan lainnya (Other financial assets) 18,119 7,896 - -

f. Kerugian terkait risiko operasional *) (Losses on operational risk *)) 542 154 - -

g. Kerugian dari penyertaan dengan equity method (Losses on investment under equity method) - - - -

h. Komisi/provisi/fee dan administrasi (Commission/provision/fee, and administration) 117,121 72,964 - -

i. Kerugian penurunan nilai aset lainnya (non keuangan) (Impairment of other assets (non financial assets)) - - - -

j. Beban tenaga kerja (Personnel expenses) 465,280 404,079 - -

k. Beban promosi (Promotion expenses) 24,477 34,161 - -

l. Beban lainnya (Other expenses) 404,740 419,592 - -


Pendapatan (Beban) Operasional Selain Bunga Bersih (Net Operational Income (Expenses) Other than Interest ) (658,938) (841,704) - -

LABA (RUGI) OPERASIONAL (OPERATIONAL PROFIT (LOSS)) 679,549 165,687 - -

PENDAPATAN DAN (BEBAN) NON OPERASIONAL (NON OPERATIONAL INCOME (EXPENSES) )



1. Keuntungan (kerugian) penjualan aset tetap dan inventaris (Gain (loss) on sale of fixed assets and equipment) (168) 3,064 - -
2. Keuntungan (kerugian) penjabaran transaksi valuta asing (Gain (loss) on foreign exchange translation ) 151,656 352,029 - -
3. Pendapatan (beban) non operasional lainnya (Other non operational income (expenses) ) 18 (735) - -

LABA (RUGI) NON OPERASIONAL (NON OPERATIONAL PROFIT (LOSS)) 151,506 354,358 - -

LABA (RUGI) TAHUN BERJALAN SEBELUM PAJAK (CURRENT YEAR PROFIT (LOSS)) 831,055 520,045 - -
4. Pajak Penghasilan (Income taxes) 212,994 136,089 - -

a. Taksiran pajak tahun berjalan (Estimated current year tax) 243,721 116,654 - -

b. Pendapatan (beban) pajak tangguhan (Deferred tax income (expenses)) 30,727 (19,435) - -

LABA (RUGI) TAHUN BERJALAN SETELAH PAJAK BERSIH (NET PROFIT (LOSS)) 618,061 383,956 - -

PENDAPATAN KOMPREHENSIF LAIN (OTHER COMPREHENSIVE INCOME) (15,114) 7,691 - -

a. Penyesuaian akibat penjabaran laporan keuangan dalam mata uang asing (Translation adjustment from foreign currency) - - - -

b. Keuntungan (kerugian) dari perubahan nilai aset keuangan dalam kelompok tersedia untuk dijual (Gain (loss) on value changes of financial assets categorized as available for sale ) (6,269) 7,691 - -

c. Bagian efektif dari lindung nilai arus kas (Effective portion of cash flow hedge) - - - -

d. Keuntungan revaluasi aset tetap (Gain on fixed asset revaluation) - - - -

e. Bagian pendapatan komprehensif lain dari entitas asosiasi (Portion of other comprehensive income from associates) - - - -

f. Keuntungan (kerugian) aktuarial program manfaat pasti (Gain (loss) on defined benefit actuarial program) (8,845) - - -

g. penghasilan terkait dengan laba komprehensif lain(-/-) (Income tax of other comprehensive income(-/-)) 1,463 (3,317) - -

h. Lainnya (Others) - - - -

Pendapatan Komprehensif lain tahun berjalan - net pajak penghasilan terkait (Other comprehensive income of the current year - net of applicable income tax) (16,577) 11,008 - -

TOTAL LABA KOMPREHENSIF TAHUN BERJALAN (CURRENT YEAR TOTAL COMPREHENSIVE PROFIT) 601,484 394,964 - -

LABA YANG DAPAT DIATRIBUSIKAN KEPADA (PROFIT ATTRIBUTABLE TO):




a. PEMILIK (OWNER) 618,061 383,956 - -

b. KEPENTINGAN NON PENGENDALI (MINORITY INTEREST) - - - -


TOTAL LABA TAHUN BERJALAN (CURRENT YEAR TOTAL PROFIT) 618,061 383,956 - -

TOTAL LABA KOMPREHENSIF YANG DAPAT DIATRIBUSIKAN KEPADA (TOTAL COMPREHENSIVE PROFIT ATTRIBUTABLE TO):




a. PEMILIK (OWNER) 601,484 394,964 - -

b. KEPENTINGAN NON PENGENDALI (MINORITY INTEREST) - - - -


TOTAL LABA KOMPREHENSIF TAHUN BERJALAN (CURRENT YEAR TOTAL COMPREHENSIVE PROFIT) 601,484 394,964 - -

TRANSFER LABA (RUGI) KE KANTOR PUSAT **) (TRANSFER OF PROFIT(LOSS) TO HEAD OFFICE) - - - -

DIVIDEN (DIVIDEND) - - - -

LABA BERSIH PER SAHAM ***) (NET EARNINGS (LOSS) PER SHARE ***)) - - - -

Sheet 3: KK
PT BANK DBS INDONESIA
LAPORAN KOMITMEN DAN KONTIJENSI (COMMITMENTS AND CONTINGENCIES STATEMENTS)
Per Desember 2012 dan 2011 (As at December, 2012 and 2011)













(dalam jutaan rupiah/In Million IDR)
NO. POS-POS (ACCOUNTS) BANK KONSOLIDASI (CONSOLIDATION)
DES 2012 DES 2011 DES 2012 DES 2011
I TAGIHAN KOMITMEN (COMMITTED CLAIMS) 2,585,002 3,354,124 - -
1. Fasilitas pinjaman yang belum ditarik (Unused borrowing) 963,750 1,813,500 - -

a. Rupiah (Rupiah) - - - -

b. Valuta Asing (Foreign currency) 963,750 1,813,500 - -
2. Posisi pembelian spot dan derivatif yang masih berjalan (Outstanding spot and derivatives (purchased)) 1,621,252 1,540,624 - -
3. Lainnya (Others) - - - -
II KEWAJIBAN KOMITMEN (COMMITED LIABILITIES) 46,960,809 37,001,532 - -
1. Fasilitas kredit kepada nasabah yang belum ditarik (Undisbursed loan facilities to debtors) 42,967,588 34,085,036 - -

a. BUMN (BUMN) 7,434,032 4,292,616 - -


i. Committed (Committed) 470,023 216,932 - -


- Rupiah (Rupiah) 470,023 55,675 - -


- Valuta Asing (Foreign Currency) - 161,257 - -


ii. Uncommitted (Uncommitted ) 6,964,009 4,075,684 - -


- Rupiah (Rupiah) 1,630,553 420,121 - -


- Valuta Asing (Foreign Currency) 5,333,456 3,655,563 - -

b. Lainnya (Others) 35,533,556 29,792,420 - -


i. Committed (Committed ) 3,142,812 2,661,314 - -


ii. Uncommitted (Uncommitted) 32,390,744 27,131,106 - -
2. Fasilitas kredit kepada bank lain yang belum ditarik (Undisbursed loan facilities to other banks) - - - -

a. Committed (Committed) - - - -


- Rupiah (Rupiah) - - - -


- Valuta Asing (Foreign Currency) - - - -

b. Uncommitted (Uncommitted ) - - - -


- Rupiah (Rupiah) - - - -


- Valuta Asing (Foreign Currency) - - - -
3. Irrevocable L/C yang masih berjalan (Outstanding irrevocable L/C ) 1,958,358 1,726,884 - -

a. L/C luar negeri (Foreign L/C) 1,382,150 1,401,220 - -

b. L/C dalam negeri (Local L/C) 576,208 325,664 - -
4. Posisi penjualan spot dan derivatif yang masih berjalan (Outstanding spot and derivatives (sold)) 2,034,863 1,189,612 - -
5. Lainnya (Others) - - - -
III TAGIHAN KONTINJENSI (CONTINGENT CLAIMS) 8,578,171 3,957,281 - -
1. Garansi yang diterima (Received guarantees) 8,507,620 3,918,239 - -

a. Rupiah (Rupiah) 3,543,266 1,220,699 - -

b. Valuta Asing (Foreign currency) 4,964,354 2,697,540 - -
2. Pendapatan bunga dalam penyelesaian (Accrued interest) 70,551 39,042 - -

a. Bunga kredit yang diberikan (Loan interest) 70,551 39,042 - -

b. Bunga lainnya (Other interest) - - - -
3. Lainnya (Others) - - - -
IV KEWAJIBAN KONTINJENSI (CONTINGENT LIABILITIES) 2,484,424 1,606,027 - -
1. Garansi yang diberikan (Issued guarantees) 2,484,424 1,606,027 - -

a. Rupiah (Rupiah) 687,902 367,565 - -

b. Valuta Asing (Foreign currency) 1,796,522 1,238,462 - -
2. Lainnya (Others) - - - -

Kata-kata yang terdapat di dalam file ini mungkin membantu anda melihat apakah file ini sesuai dengan yang dicari :

...Sheet neraca pt bank dbs indonesia balance sheets per desember dan as at december and dalam jutaan rupiahin million idr no pospos accounts konsolidasi consolidation des aset assets kas cash penempatan pada placement to lain interbank tagihan spot derivatif derivatives claims surat berharga securities a diukur nilai wajar melalui laporan labarugi measured fair value through profit loss b tersedia untuk dijual available for sale c dimiliki hingga jatuh tempo hold maturity d pinjaman yang diberikan piutang loan receivables dengan janji dibeli kembali repo sold under repurchase agreement atas reverse on bought akseptasi acceptance kredit loans pembiayaan syariah sharia financing penyertaan equity investment cadangan kerugian penurunan keuangan impairment financial lainnya others tidak berwujud intangible akumulasi amortisasi accumulated amortisation tetap inventaris fixed equipment penyusutan depreciation non produktif productive asset properti terbengkalai abandoned property diambil alih ...

no reviews yet
Please Login to review.