Excel XLS | Diposting 26 Dec 2021 | 3 thn lalu
Authentication
digital resources
Sheet 1: harga U.B. PAGAR
| M A H K A M A H A G U N G | |||||||||
| REPUBLIK INDONESIA | |||||||||
| PENGADILAN NEGERI BITUNG | |||||||||
| DAFTAR HARGA SATUAN UPAH DAN BAHAN | |||||||||
| P E K E R J A A N | : | PEMBANGUNAN RUMAH DINAS TYPE C | |||||||
| L O K A S I | : | KOTA BITUNG | |||||||
| TAHUN ANGGARAN | : | 2008 | |||||||
| No | JENIS TENAGA / BAHAN | SATUAN | HARGA SATUAN | 645,000,913.64 | |||||
| Rp | 645,000,000.00 | ||||||||
| 1 | 2 | 3 | 4 | ||||||
| A. TENAGA | 1.00000 | ||||||||
| 1 | Pekerja | OH | 45,000.00 | 36,000.00 | 36,000.00 | ||||
| 2 | Mandor | OH | 75,000.00 | 40,000.00 | 40,000.00 | ||||
| 3 | Tukang | OH | 75,000.00 | 53,000.00 | 53,000.00 | ||||
| 4 | Kepala Tukang | OH | 87,500.00 | 60,000.00 | 60,000.00 | ||||
| B. BAHAN | 1.000000000 | ||||||||
| 1 | Semen | Zak | 52,000.00 | 55,000.00 | 55,000.00 | ||||
| 2 | Pasir Pasang | M3 | 100,000.00 | 60,000.00 | 60,000.00 | ||||
| 3 | Pasir urug | M3 | 78,000.00 | 45,000.00 | 45,000.00 | ||||
| 4 | Batu Belah/Kali | M3 | 147,000.00 | 75,000.00 | 75,000.00 | ||||
| 5 | Kerikil | M3 | 220,000.00 | 130,000.00 | 130,000.00 | ||||
| 6 | Batu Bata | Bh | 750.00 | 450.00 | 450.00 | ||||
| 7 | Tanah timbun | M3 | 57,000.00 | 40,000.00 | 40,000.00 | ||||
| 8 | Batako | Bh | 4,320.00 | 1,500.00 | 1,500.00 | ||||
| 9 | Besi Beton | Kg | 8,000.00 | 8,000.00 | 8,000.00 | ||||
| 10 | Kawat Beton | Kg | 17,000.00 | 20,000.00 | 20,000.00 | ||||
| 11 | Seng gelombang Bjls K30 | Lbr | 78,000.00 | 46,500.00 | 46,500.00 | ||||
| 12 | Seng Plat | Lbr | 80,000.00 | 37,500.00 | 37,500.00 | ||||
| 13 | Paku Biasa 2" - 5" | Kg | 12,500.00 | 25,000.00 | 25,000.00 | ||||
| 14 | Paku Seng | Kg | 24,500.00 | 25,000.00 | 25,000.00 | ||||
| 15 | Paku Triplex | Kg | 22,000.00 | 18,000.00 | 18,000.00 | ||||
| 16 | Kayu Klas II | M3 | 3,500,000.00 | 2,450,000.00 | 2,450,000.00 | ||||
| 17 | Kayu Klas III | M3 | 3,250,000.00 | 1,250,000.00 | 1,250,000.00 | ||||
| 18 | Papan kisi-kisi | M2 | 30,000.00 | 30,000.00 | 30,000.00 | ||||
| 19 | Pintu lapis fiber | Bh | 500,000.00 | 500,000.00 | 500,000.00 | ||||
| 20 | Tripleks 4 mm | M2 | 60,000.00 | 16,500.00 | 16,500.00 | ||||
| 21 | List Kayu | M1 | 45,000.00 | 45,000.00 | 45,000.00 | ||||
| 22 | Amplas | Lbr | 5,000.00 | 5,000.00 | 5,000.00 | ||||
| 23 | Cat Tembok | Kg | 13,500.00 | 17,500.00 | 17,500.00 | ||||
| 24 | Cat Jadi | Kg | 25,000.00 | 25,500.00 | 25,500.00 | ||||
| 25 | Plamur | Kg | 30,000.00 | 30,000.00 | 30,000.00 | ||||
| 26 | Cat dasar meni besi/kayu | Kg | 21,000.00 | 17,550.00 | 17,550.00 | ||||
| 27 | Pengencer ( Thinner ) | Ltr | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 28 | Keramik 30 x 30 | Dos | 69,500.00 | 65,000.00 | 65,000.00 | ||||
| 29 | Keramik 20 x 20 | Dos | 83,000.00 | 70,000.00 | 70,000.00 | ||||
| 30 | Kaca Bening 5 mm | M2 | 292,500.00 | 150,000.00 | 150,000.00 | ||||
| 31 | Pipa PVC Dia. 4' | M1 | 30,000.00 | 25,000.00 | 25,000.00 | ||||
| 32 | Pipa PVC Dia. 3' | M1 | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 33 | Engsel jendela 3' | Bh | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 34 | Engsel pintu 4' | Bh | 35,000.00 | 35,000.00 | 35,000.00 | ||||
| 35 | Kunci Pintu 3 slag | Bh | 95,000.00 | 75,000.00 | 75,000.00 | ||||
| 36 | Kunci Pintu 2 slag | Bh | 75,000.00 | 65,000.00 | 65,000.00 | ||||
| 1 | 2 | 3 | 4 | ||||||
| 37 | Espagnollet | Bh | 65,000.00 | 65,000.00 | 65,000.00 | ||||
| 38 | Hak Angin | Bh | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 39 | Grendel | Bh | 20,000.00 | 20,000.00 | 20,000.00 | ||||
| 40 | Wastafel | Bh | 337,500.00 | 175,000.00 | 175,000.00 | ||||
| 41 | Floor drain | Bh | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 42 | Closet duduk | Bh | 3,339,500.00 | 300,000.00 | 300,000.00 | ||||
| 43 | Closet jongkok | Bh | 175,000.00 | 150,000.00 | 150,000.00 | ||||
| 44 | Kran air | Bh | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 45 | Stop kran | Bh | 30,000.00 | 30,000.00 | 30,000.00 | ||||
| 46 | Feteng | Bh | 15,000.00 | 17,500.00 | 17,500.00 | ||||
| 47 | Saklar tunggal | Bh | 22,500.00 | 20,000.00 | 20,000.00 | ||||
| 48 | Saklar double | Bh | 25,000.00 | 22,500.00 | 22,500.00 | ||||
| 49 | Stop kontak | Bh | 25,000.00 | 25,000.00 | 25,000.00 | ||||
| 50 | Lampu philips 8 watt | Bh | 30,000.00 | 30,000.00 | 30,000.00 | ||||
| 51 | Lampu philips 15 watt | Bh | 40,000.00 | 40,000.00 | 40,000.00 | ||||
| 52 | Lampu philips 23 watt | Bh | 55,000.00 | 50,000.00 | 50,000.00 | ||||
| Bitung, 31 Maret 2008 | |||||||||
| Mengetahui/Menyetujui : | |||||||||
| Dibuat Oleh, | |||||||||
| KETUA PENGADILAN NEGERI BITUNG | CV. ARCHIVISION KONSULTANT | ||||||||
| SIRANDE PALAYUKAN, SH, MH | NIKOLAS Z. SALAMA, A.Ma.TS | ||||||||
| NIP. 040 045 315 | ESTIMATOR/SIPIL | ||||||||
| M A H K A M A H A G U N G | ||||||||
| REPUBLIK INDONESIA | ||||||||
| PENGADILAN NEGERI BITUNG | ||||||||
| RENCANA ANGGARAN BIAYA | ||||||||
| P E K E R J A A N | : | PEMBUATAN PAGAR BETON | ||||||
| L O K A S I | : | KOTA BITUNG | ||||||
| T A H U N | : | 2008 | ||||||
| NO | U R A I A N P E K E R J A A N | SATUAN | VOLUME | HARGA | JUMLAH | |||
| SATUAN | HARGA | |||||||
| Rp. | Rp. | |||||||
| 1 | 2 | 3 | 4 | 5 | 6 | |||
| PEKERJAAN PEMBUATAN PAGAR BETON | ||||||||
| 1 | Galian pondasi | M3 | 79.81 | 35,850.00 | 2,861,188.50 | |||
| 2 | Timbunan kembali | M3 | 51.20 | 30,187.50 | 1,545,600.00 | |||
| 3 | Timbrisan batu kosong | M3 | 13.65 | 420,000.00 | 5,733,000.00 | |||
| 4 | Pasangan batu belah 1:4 | M3 | 64.85 | 671,000.00 | 43,514,350.00 | |||
| 5 | Pasangan batako 1:5 | M2 | 364.79 | 155,473.50 | 56,715,333.54 | |||
| 6 | Beton bertulang ringan 1:2:3 | M2 | 9.15 | 3,033,234.38 | 27,754,094.53 | |||
| 7 | Plesteran 1:5 | M2 | 729.58 | 45,110.00 | 32,911,444.02 | |||
| 8 | Cat tembok | M2 | 729.58 | 14,780.00 | 10,783,221.96 | 200,000,000.00 | ||
| 181,818,181.82 | ||||||||
| J U M L A H | 181,818,232.55 | |||||||
| #REF! | ||||||||
| Mengetahui/Menyetujui : | Bitung, 31 Maret 2008 | |||||||
| Dibuat Oleh, | ||||||||
| KETUA PENGADILAN NEGERI BITUNG | CV. ARCHIVISION KONSULTANT | |||||||
| SIRANDE PALAYUKAN, SH, MH | NIKOLAS Z. SALAMA, A.Ma.TS | |||||||
| NIP. 040 045 315 | ESTIMATOR/SIPIL | |||||||
| M A H K A M A H A G U N G | ||||||||
| REPUBLIK INDONESIA | ||||||||
| PENGADILAN NEGERI BITUNG | ||||||||
| R E K A P I T U L A S I | ||||||||
| P E K E R J A A N | : | PEMBUATAN PAGAR BETON | ||||||
| L O K A S I | : | KOTA BITUNG | ||||||
| T A H U N | : | 2008 | ||||||
| NO | URAIAN PEKERJAAN | JUMLAH HARGA | ||||||
| PEKERJAAN PEMBUATAN PAGAR BETON | 181,818,232.55 | |||||||
| J U M L A H : | 181,818,232.55 | |||||||
| P P N 10 % : | 18,181,823.25 | |||||||
| T O T A L : | 200,000,055.80 | |||||||
| DIBULATKAN : | 200,000,000.00 | |||||||
| TERBILANG : DUA RATUS JUTA RUPIAH | ||||||||
| Mengetahui/Menyetujui : | Bitung, 31 Maret 2008 | |||||||
| Dibuat Oleh, | ||||||||
| KETUA PENGADILAN NEGERI BITUNG | CV. ARCHIVISION KONSULTANT | |||||||
| SIRANDE PALAYUKAN, SH, MH | NIKOLAS Z. SALAMA, A.Ma.TS | |||||||
| NIP. 040 045 315 | ESTIMATOR/SIPIL | |||||||
| M A H K A M A H A G U N G | ||||||||||
| REPUBLIK INDONESIA | ||||||||||
| PENGADILAN NEGERI BITUNG | ||||||||||
| RENCANA ANGGARAN BIAYA | ||||||||||
| P E K E R J A A N | : | PEMBANGUNAN RUMAH DINAS TYPE C | ||||||||
| L O K A S I | : | KOTA BITUNG | ||||||||
| T A H U N | : | 2008 | ||||||||
| NO | U R A I A N P E K E R J A A N | SATUAN | VOLUME | HARGA | JUMLAH | |||||
| SATUAN | HARGA | |||||||||
| Rp. | Rp. | |||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | |||||
| I. | U M U M | |||||||||
| 1 | Pembersihan dan Normalisasi lokasi | Ls | Ls | 2,500,000.00 | 2,500,000.00 | 1.328 | ||||
| 2 | Pengkuran dan Pemasangan bowplang | Ls | Ls | 1,500,000.00 | 1,500,000.00 | 0.797 | ||||
| 3 | Biaya Izin Mendirikan Bangunan (IMB) | Ls | Ls | 2,000,000.00 | 2,000,000.00 | 1.063 | ||||
| 4 | Papan nama proyek | bh | 1.00 | 400,000.00 | 400,000.00 | 0.213 | ||||
| 5 | Administrasi/Dokumentasi | Ls | Ls | 1,500,000.00 | 1,500,000.00 | 0.797 | ||||
| Sub jumlah | 7,900,000.00 | |||||||||
| II. | PEKERJAAN GALIAN DAN URUGAN | |||||||||
| 1 | Galian tanah pondasi | M3 | 42.26 | 35,850.00 | 1,515,092.70 | 0.805 | ||||
| 2 | Timbunan tanah kembali | M3 | 10.56 | 30,187.50 | 318,780.00 | 0.169 | ||||
| 3 | Urugan tanah dibawah lantai | M3 | 15.54 | 98,587.50 | 1,531,778.63 | 207,000,634.76 | 0.814 | |||
| 4 | Urugan pasir dibawah lantai | M3 | 7.06 | 123,787.50 | 874,249.22 | 0.465 | ||||
| Sub jumlah | 4,239,900.55 | |||||||||
| III. | PEK. PASANGAN, BETON DAN PLESTERAN | |||||||||
| 1 | Timbrisan batu kosong | M3 | 5.83 | 420,000.00 | 2,450,280.00 | 1.302 | ||||
| 2 | Pasangan pondasi batu belah sp 1:4 | M3 | 8.06 | 671,000.00 | 5,410,944.00 | 2.875 | ||||
| 3 | Pasangan dinding batu bata sp 1:5 | M2 | 73.10 | 111,253.50 | 8,132,408.34 | 4.322 | ||||
| 4 | Pasangan dinding trasram wc/km sp 1:3 | M2 | 12.17 | 111,253.50 | 1,353,398.83 | 207,000,634.76 | 0.719 | |||
| 5 | Beton bertulang kolom praktis ,slof, ring | |||||||||
| balok dan lisplang/talang teras depan 1:2:3 | M3 | 2.73 | 3,033,234.38 | 8,266,716.30 | 207,000,000.00 | 4.393 | ||||
| 6 | Cor lantai 1 : 3 : 5 | M3 | 2.42 | 864,375.00 | 2,093,948.44 | 1.113 | ||||
| 7 | Plesteran dinding 1:5 | M2 | 146.20 | 45,110.00 | 6,594,901.56 | 3.505 | ||||
| 8 | Pelesteran beton 1:3 | M2 | 9.12 | 48,490.00 | 442,228.80 | 0.235 | ||||
| 9 | Pasangan keramik lantai 30x30 | M2 | 45.51 | 130,912.50 | 5,957,827.88 | 3.166 | ||||
| 10 | Pasangan keramik dinding km/wc 20x20 | M2 | 11.76 | 144,412.50 | 1,698,291.00 | 0.902 | ||||
| 11 | Pas. keramik lantai wc/km 20x20 anti slip | M2 | 4.63 | 144,412.50 | 667,907.81 | 0.355 | ||||
| Sub jumlah | 43,068,852.96 | |||||||||
| IV. | PEKERJAAN KAYU DAN ATAP | |||||||||
| 1 | Pemas kosen pintu,jendela & ventilasi kayu kls II | M3 | 0.77 | 5,850,000.00 | 4,492,800.00 | 2.387 | ||||
| 2 | Pemas. kuda-kuda, gording dan jurai kayu kls II | M3 | 2.01 | 5,945,000.00 | 11,949,450.00 | 0.016096258343014 | 6.350 | |||
| 3 | Pemasangan baut dan begel pada kuda-kuda | ls | ls | 350,000.00 | 350,000.00 | 0.186 | ||||
| 4 | Rangka Atap kayu kls II | M2 | 90.93 | 83,557.69 | 7,597,772.28 | 4.037 | ||||
| 5 | Pemasangan atap seng gelombang Bjls K30 | M2 | 90.93 | 120,700.00 | 10,975,065.12 | 207,000,000.00 | 5.832 | |||
| 6 | Pemasangan bubungan, jurai + seng plat Bjls K30 | M1 | 42.40 | 85,012.50 | 3,604,530.00 | 188,181,818.18 | 1.915 | |||
| 7 | Pemasangan lisplank papan tebal 2,5 cm | M1 | 29.75 | 198,450.00 | 5,903,887.50 | 3.137 | ||||
| 8 | Pemasangan rangka plafon kayu kls II | M2 | 70.21 | 217,250.00 | 15,252,514.20 | 8.105 | ||||
| 9 | Pemasangan plafon tripleks luar dan dalam | M2 | 70.21 | 96,815.00 | 6,797,110.07 | 577.05 | 3.612 | |||
| 10 | Pemasangan plafon kisi-kisi bagian luar | M2 | 15.80 | 61,355.00 | 969,409.00 | 0.00 | 0.515 | |||
| 11 | Pemasangan list plafon kayu 3/5 | M1 | 47.94 | 45,000.00 | 2,157,165.00 | 0.01 | 1.146 | |||
| 12 | Pemasangan bingkai jendela kayu kls II | M2 | 3.96 | 904,000.00 | 3,579,840.00 | 0.04 | 1.902 | |||
| 13 | Pemasangan pintu panel kayu kls II | M2 | 3.05 | 904,000.00 | 2,753,511.68 | 1.463 | ||||
| 14 | Pemasangan ventilasi papan kayu kls II | M2 | 4.32 | 510,250.00 | 2,204,280.00 | 1.171 | ||||
| 15 | Pemasangan pintu km/wc lapis fiber | Bh | 2.00 | 500,000.00 | 1,000,000.00 | 188,182,395.23 | 0.531 | |||
| 16 | Pemasangan kaca pintu, jendela tbl 3mm | M2 | 8.43 | 292,500.00 | 2,464,312.50 | 207,000,634.76 | 1.310 | |||
| 17 | Neut dan ankur besi pada kosen | ls | ls | 175,000.00 | 175,000.00 | 207,000,000.00 | 0.093 | |||
| Sub jumlah | 82,226,647.35 | |||||||||
| V. | PEKERJAAN PENGECATAN DAN GANTUNGAN | 0.00 | ||||||||
| 1 | Acian dinding | M2 | 146.20 | 16,650.00 | 2,434,163.40 | 0.00 | 1.294 | |||
| 2 | Cat dinding dan plafon | M2 | 216.30 | 14,780.00 | 3,196,961.30 | 1.699 | ||||
| 3 | Cat mengkilap kosen, pintu,bingkai jendela, | |||||||||
| ventilasi,list plafon dan lisplang papan | M2 | 47.98 | 29,602.00 | 1,420,363.16 | 0.755 | |||||
| 4 | Pengecatan atap seng | M2 | 90.93 | 27,130.00 | 2,466,889.12 | 1.311 | ||||
| 5 | Pasangan ensel pintu | Bh | 18.00 | 35,000.00 | 630,000.00 | 0.335 | ||||
| 6 | Pasangan ensel jendela | Bh | 34.00 | 25,000.00 | 850,000.00 | 0.452 | ||||
| 7 | Pasangan grendel dan hak angin | Bh | 34.00 | 25,000.00 | 850,000.00 | 0.452 | ||||
| 8 | Pasangan kunci pintu 3 slag | Bh | 3.00 | 95,000.00 | 285,000.00 | 0.151 | ||||
| 9 | Pasangan kunci pintu 2 slag | Bh | 7.00 | 75,000.00 | 525,000.00 | 0.279 | ||||
| Sub jumlah | 12,658,376.98 | |||||||||
| 0.09 | ||||||||||
| = | ||||||||||
| VI. | PEKERJAAN KM/ WC DAN PERLENGKAPAN | |||||||||
| 1 | Pemasangan kloset jongkok | Bh | 1.00 | 175,000.00 | 175,000.00 | 0.093 | ||||
| 2 | Pemasangan kloset duduk | Bh | 1.00 | 3,339,500.00 | 3,339,500.00 | 1.775 | ||||
| 3 | Pemasangan wastafel lengkap acesories | Bh | 1.00 | 337,500.00 | 337,500.00 | 0.179 | ||||
| 4 | Pemasangan floor draink | Bh | 2.00 | 25,000.00 | 50,000.00 | 0.027 | ||||
| 5 | Pas. pipa PVC pembuangan wc dia. 4" | M1 | 10.00 | 30,000.00 | 300,000.00 | 0.159 | ||||
| 6 | Pas. pipa PVC pembuangan air hujan dia. 3" | M1 | 8.00 | 25,000.00 | 200,000.00 | 0.106 | ||||
| 7 | Pembuatan septiktank + rembesan | Unit | 1.00 | 3,000,000.00 | 3,000,000.00 | 1.594 | ||||
| Sub jumlah | 7,402,000.00 | |||||||||
| VII. | PEKERJAAN AIR BERSIH DAN LISTRIK | |||||||||
| 1 | Biaya Penyambungan Air PAM | Ls | Ls | 3,000,000.00 | 3,000,000.00 | 1.594 | ||||
| 2 | Biaya Penyambungan Listrik | Ls | Ls | 3,000,000.00 | 3,000,000.00 | 1.594 | ||||
| 3 | Pemasangan Instalasi air bersih | Ttk | 5.00 | 175,000.00 | 875,000.00 | 0.465 | ||||
| 4 | Kran air | Bh | 4.00 | 25,000.00 | 100,000.00 | 0.053 | ||||
| 5 | Stop kran | Bh | 1.00 | 30,000.00 | 30,000.00 | 0.016 | ||||
| 6 | Pemasangan Instalasi listrik | Ttk | 12.00 | 175,000.00 | 2,100,000.00 | 1.116 | ||||
| 7 | Stop kontak | Bh | 4.00 | 25,000.00 | 100,000.00 | 0.053 | ||||
| 8 | Saklar tunggal | Bh | 4.00 | 22,500.00 | 90,000.00 | 0.048 | ||||
| 9 | Saklar double | Bh | 4.00 | 25,000.00 | 100,000.00 | 0.053 | ||||
| 10 | Pemasangan feteng lampu | Bh | 17.00 | 15,000.00 | 255,000.00 | 0.136 | ||||
| 11 | Lampu philips 8 watt | Bh | 5.00 | 30,000.00 | 150,000.00 | 0.080 | ||||
| 12 | Lampu philips 15 watt | Bh | 6.00 | 40,000.00 | 240,000.00 | 0.128 | ||||
| 13 | Lampu philips 23 watt | Bh | 6.00 | 55,000.00 | 330,000.00 | 0.175 | ||||
| Sub jumlah | 10,370,000.00 | |||||||||
| VIII. | PEKERJAAN PEMBUATAN SALURAN DRAINASE | |||||||||
| 1 | Galian saluran | M3 | 9.25 | 35,850.00 | 331,612.50 | 0.176 | ||||
| 2 | Pasangan batu belah 1:4 | M3 | 3.65 | 671,000.00 | 2,447,808.00 | 1.301 | ||||
| 3 | Plester 1 : 3 | M2 | 36.60 | 48,490.00 | 1,774,734.00 | 0.943 | ||||
| 4 | Plat penutup beton bertulang ringan 1:2:3 | M3 | 0.38 | 3,033,234.38 | 1,137,462.89 | - | 0.604 | |||
| - | ||||||||||
| Sub jumlah | 5,691,617.39 | |||||||||
| IX. | PEK. PEMASANGAN BESI PENGAMAN JENDELA | 4,554,154.50 | ||||||||
| 1 | Pemasangan bingkai trali besi putar/ulir | Bh | 16.00 | 750,000.00 | 12,000,000.00 | 12,144,412.00 | 6.377 | |||
| 2 | Paku dan baut | Ls | Ls | 375,000.00 | 375,000.00 | 0.199 | ||||
| 3 | Cat besi | Ls | Ls | 750,000.00 | 750,000.00 | 0.399 | ||||
| Sub jumlah | 13,125,000.00 | |||||||||
| X. | PEKERJAAN AKHIR | |||||||||
| 1 | Pembersihan akhir | Ls | Ls | 1,500,000 | 1,500,000 | 0.797 | ||||
| Sub jumlah | 1,500,000 | 100.000 | ||||||||
| Mengetahui/Menyetujui : | Bitung, 31 Maret 2008 | |||||||||
| Dibuat Oleh, | ||||||||||
| KETUA PENGADILAN NEGERI BITUNG | CV. ARCHIVISION KONSULTANT | |||||||||
| SIRANDE PALAYUKAN, SH, MH | NIKOLAS Z. SALAMA, A.Ma.TS | |||||||||
| NIP. 040 045 315 | ESTIMATOR/SIPIL | |||||||||
| M A H K A M A H A G U N G | ||||||||||
| REPUBLIK INDONESIA | ||||||||||
| PENGADILAN NEGERI BITUNG | ||||||||||
| R E K A P I T U L A S I | ||||||||||
| P E K E R J A A N | : | PEMBANGUNAN RUMAH DINAS TYPE C | ||||||||
| L O K A S I | : | KOTA BITUNG | ||||||||
| T A H U N | : | 2008 | ||||||||
| NO | URAIAN PEKERJAAN | JUMLAH HARGA | ||||||||
| I. | U M U M | 7,900,000.00 | ||||||||
| II. | PEKERJAAN GALIAN DAN URUGAN | 4,239,900.55 | ||||||||
| III. | PEK. PASANGAN, BETON DAN PLESTERAN | 43,068,852.96 | ||||||||
| IV. | PEKERJAAN KAYU DAN ATAP | 82,226,647.35 | ||||||||
| V. | PEKERJAAN PENGECATAN DAN GANTUNGAN | 12,658,376.98 | ||||||||
| VI. | PEKERJAAN KM/ WC DAN PERLENGKAPAN | 7,402,000.00 | - | |||||||
| - | ||||||||||
| VII. | PEKERJAAN AIR BERSIH DAN LISTRIK | 10,370,000.00 | ||||||||
| VIII. | PEKERJAAN PEMBUATAN SALURAN DRAINASE | 5,691,617.39 | 188,182,395.23 | |||||||
| 188,182,395.23 | ||||||||||
| IX. | PEK. PEMASANGAN BESI PENGAMAN JENDELA | 13,125,000.00 | 188,182,395.23 | |||||||
| X. | PEKERJAAN AKHIR | 1,500,000 | ||||||||
| J U M L A H : | 188,182,395.23 | |||||||||
| P P N 10 % : | 18,818,239.52 | |||||||||
| T O T A L : | 207,000,634.76 | |||||||||
| DIBULATKAN : | 207,000,000.00 | |||||||||
| TERBILANG : DUA RATUS TUJUH JUTA RUPIAH | ||||||||||
| Mengetahui/Menyetujui : | Bitung, 31 Maret 2008 | |||||||||
| Dibuat Oleh, | ||||||||||
| KETUA PENGADILAN NEGERI BITUNG | CV. ARCHIVISION KONSULTANT | |||||||||
| SIRANDE PALAYUKAN, SH, MH | NIKOLAS Z. SALAMA, A.Ma.TS | |||||||||
| NIP. 040 045 315 | ESTIMATOR/SIPIL | |||||||||
no reviews yet
Please Login to review.
